Economic Budget Records

Below is a record of economic statistics and expenditures, compiled quarterly starting at the beginning of 5300 AE. For updates on troop movements, please see Military of the Avalonian Republic.

Budget for 5300 AE, 1st Quarter

Income

• Internal Revenue
  • Food - 11
  • Gold - 2468G
  • Mana - 2125M
  • Adamantium - 750A
  • Levistones - 20L
  • Books - 170B
    
• Internal Investment
  • Gold - 360 (Spare Remaining Gold)
• Exports

Expenses

• Imports
• Upkeep
  • Population - 10 Food
  • Military - 387G, 424M (Total)
    • Army - 122G, 122M
    • Navy - 265G, 302M
  • Mages - 188G, 160M
  • Total Upkeep - 10 Food, 587G, 584M
• Production
  • 5x Fire-caster Company - 5 Common Draft, 650G, 325M, 400A, 25B
  • 2x Frigga Class Transport - 240G, 150M, 4L
  • 3x Mjolnir Class Frigate - 840G, 225M, 3L
  • Upgrade 10x Fire-caster Company with Common Magic Book - 50B
  • Upgrade Lightblade Company with Light-Broadsword - 10G
  • 1x Thor's Wrath (Aerial Bombardment; Lightning flies from the Sky and fries all units in a large area; Force 5) - 125M
  • 4x Aesir's Anger (Beam Cannon; A wide beam of energy flies out from the direction of the caster; Force 4) - 100M
  • 10x Freya's Protection (Deflection Field; A magical field capable of protecting a battalion (200 men) from firearms, arrows and magical attacks. Will not protect from melee attacks or hand-thrown weapons; Force 3) - 50M

Net Revenue

Net Revenue goes straight into the Republic Reserve or Resource Storage Station.

• Food - 1
• Gold - 513G
• Mana - 566M
• Books - 95B
• Levistones - 13L
• Adamantium - 350A

Budget for 5300 AE, 2nd Quarter

Income

• Internal Revenue
  • Food - 11
  • Gold - 2468G
  • Mana - 2125M
  • Adamantium - 750A
  • Levistones - 20L
  • Books - 170B
    
• Internal Investment
  • Gold - 513G
  • Mana - 566M
  • Books - 95B
  • Levistones - 13L
  • Adamantium - 350A
• Exports
  • 200A (From Glasself-Dorlyn)

Expenses

• Imports
  • 130M (To Glasself-Dorlyn)
  • 130G (To Glasself-Dorlyn)
• Upkeep
  • Population - 10 Food
  • Military - 508G, 511M (Total)
    • Army - 157G, 152M
    • Navy - 351G, 359M
  • Mages - 188G, 160M
  • Total Upkeep - 10 Food, 508G, 511M
• Production
  • 1x Odin Class Warship - 1155G, 575M, 500A, 5L
  • 2x Mjolnir Class Frigate - 560G, 150M, 2L
  • 4x Adepts - 200M, 20B
  • Upgrade Odin Class Aesir with Adamantium Culverins and Bombard - 700A
  • Upgrade all Mjolnir Class Frigates with Iron cladding - 50G

Net Revenue

Net Revenue goes straight into the Republic Reserve or Resource Storage Station.

• Food - 2
• Gold - 390G
• Mana - 965M
• Books - 245B
• Levistones - 26L
• Adamantium - 100A

Budget for 5300 AE, 3rd Quarter

Income

• Internal Revenue
  • Food - 11
  • Gold - 2468G
  • Mana - 2125M
  • Adamantium - 750A
  • Levistones - 20L
  • Books - 170B
    
• Internal Investment
  • Gold - 390G
  • Mana - 965M
  • Books - 245B
  • Levistones - 26L
  • Adamantium - 100A
• Exports
  • 200G (From Chamlek)

Expenses

• Imports
  • 200M (To Chamlek)
• Upkeep
  • Population - 10 Food
  • Military - 824G, 777M (Total)
    • Army - 157G, 152M
    • Navy - 455G, 465M
  • Mages - 212G, 160M
  • Total Upkeep - 10 Food, 824G, 777M
• Production
  • 2x Mjolnir Class Frigate - 570G, 150M, 2L
  • 4x Adepts - 200M, 20B
  • Upgrade Odin Class Odin with Adamantium Culverins and Bombard - 700A

Net Revenue

Net Revenue goes straight into the Republic Reserve or Resource Storage Station.

• Food - 3
• Gold - 1664G
• Mana - 1763M
• Books - 390B
• Levistones - 44L
• Adamantium - 150A

Return to Avalonian Republic.